|
Example #1: 10 weekly classes with four 10-week sessions per
year (40 weeks of classes) |
|
# Kids
per class |
# of
Weekly Classes |
Price
Per Class/Per Child |
# of
Weeks |
Total
Revenue |
|
6 |
10 |
$10.00 |
40 |
$24,000.00 |
|
6 |
10 |
$12.00 |
40 |
$28,800.00 |
|
6 |
10 |
$15.00 |
40 |
$36,000.00 |
|
6 |
10 |
$20.00 |
40 |
$48,000.00 |
|
Example #2: 20 weekly classes
with four 10-week sessions per year (40 weeks of classes) |
|
# Kids
per class |
# of
Weekly Classes |
Price
Per Class/Per Child |
# of
Weeks |
Total
Revenue |
|
6 |
20 |
$10.00 |
40 |
$48,000.00 |
|
6 |
20 |
$12.00 |
40 |
$57,600.00 |
|
6 |
20 |
$15.00 |
40 |
$72,000.00 |
|
6 |
20 |
$20.00 |
40 |
$96,000.00 |
|
Example #3: 30 weekly classes
with four 12-week sessions per year (48 weeks of classes) |
|
# Kids
per class |
# of
Weekly Classes |
Price
Per Class/Per Child |
# of
Weeks |
Total
Revenue |
|
6 |
30 |
$10.00 |
48 |
$86,400.00 |
|
6 |
30 |
$12.00 |
48 |
$103,680.00 |
|
6 |
30 |
$15.00 |
48 |
$129,600.00 |
|
6 |
30 |
$20.00 |
48 |
$172,800.00 |
|
Example #4: 40 weekly classes
with four 12-week sessions per year (48 weeks of classes) |
|
# Kids
per class |
# of
Weekly Classes |
Price
Per Class/Per Child |
# of
Weeks |
Total
Revenue |
|
6 |
40 |
$10.00 |
48 |
$115,200.00 |
|
6 |
40 |
$12.00 |
48 |
$138,240.00 |
|
6 |
40 |
$15.00 |
48 |
$172,800.00 |
|
6 |
40 |
$20.00 |
48 |
$230,400.00 |
|
Disclaimer |
|
The above revenue projections are intended
to be indicative of the potential revenues that could be earned
by a typical Lil Sluggers licensee. |
|
The amount of revenue earned by each
licensee will vary depending on a number of business factors. |
|
These projections are not a guarantee of
revenues to be earned by a Lil Sluggers licensee. |
|
|
